Share Structure
Type of Security | No. of Shares | Exercise Price | Expiry Date | Potential Dollar Value |
---|---|---|---|---|
Warrants: | 6,307,500 | $0.35 | Dec 22, 2024 | $2,207,625 |
10,569,000 | $0.40 | Sep 19, 2025 | $4,227,600 | |
16,876,500 | $6,435,225 | |||
Agents’ Compensation Options | 456,140 | $0.25 | Sep 19, 2025 | $114,035 |
Incentive Stock Options: | 200,000 | $0.365 | Jan 9, 2025 | $73,000 |
395,000 | $0.10 | May 2, 2029 | $39,500 | |
25,000 | $0.14 | May 27, 2030 | $3,500 | |
2,130,000 | $0.365 | Jan 9, 2033 | $777,450 | |
140,000 | $0.15 | Mar 4, 2034 | $21,000 | |
2,890,000 | $914,450 | |||
Total Convertible Securities: | 20,222,640 | |||
Issued Capital: | 71,380,686 | |||
Fully Diluted: | 91,603,326 |