Share Structure
| Type of Security | No. of Shares | Exercise Price | Expiry Date | Potential Dollar Value |
|---|---|---|---|---|
| Warrants: | 8,667,200 | $0.40 | Sep 19, 2025 | $3,466,880 |
| 8,088,751 | $0.15 | Apr 23, 2026 | $1,213,313 | |
| 16,755,951 | $4,680,193 | |||
| Agents’ Compensation Options | 247,940 | $0.25 | Sep 19, 2025 | $61,985 |
| Incentive Stock Options: | 385,000 | $0.10 | May 2, 2029 | $38,500 |
| 1,940,000 | $0.365 | Jan 9, 2033 | $708,100 | |
| 100,000 | $0.15 | Mar 4, 2034 | $15,000 | |
| 850,000 | $0.20 | Apr 3, 2035 | $170,000 | |
| 1,000,000 | $0.25 | Apr 16, 2035 | $250,000 | |
| 4,275,000 | $1,181,600 | |||
| Total Convertible Securities: | 21,278,891 | |||
| Issued Capital: | 152,326,491 | |||
| Fully Diluted: | 173,605,382 | |||
