Share Structure
| Type of Security | No. of Shares | Exercise Price | Expiry Date | Potential Dollar Value |
|---|---|---|---|---|
| Warrants: | 8,333,333 | $0.20 | May 30, 2025 | $1,666,667 |
| 18,342,392 | $0.20 | Jun 11, 2025 | $3,668,478 | |
| 10,569,000 | $0.40 | Sep 19, 2025 | $4,227,600 | |
| 37,244,725 | $9,562,745 | |||
| Agents’ Compensation Options | 456,140 | $0.25 | Sep 19, 2025 | $114,035 |
| Incentive Stock Options: | 150,000 | $0.365 | Mar 2, 2025 | $54,750 |
| 10,000 | $0.10 | Mar 20, 2025 | $1,000 | |
| 40,000 | $0.365 | Mar 20, 2025 | $14,600 | |
| 385,000 | $0.10 | May 2, 2029 | $38,500 | |
| 25,000 | $0.14 | May 27, 2030 | $3,500 | |
| 1,940,000 | $0.365 | Jan 9, 2033 | $708,100 | |
| 140,000 | $0.15 | Mar 4, 2034 | $21,000 | |
| 2,690,000 | $841,450 | |||
| Total Convertible Securities: | 40,390,865 | |||
| Issued Capital: | 107,511,164 | |||
| Fully Diluted: | 147,902,029 |
