Share Structure
| Type of Security | No. of Shares | Exercise Price | Expiry Date | Potential Dollar Value |
|---|---|---|---|---|
| Warrants: | 6,307,500 | $0.35 | Dec 22, 2024 | $2,207,625 |
| 8,333,333 | $0.20 | May 30, 2025 | $1,666,667 | |
| 18,342,392 | $0.20 | Jun 11, 2025 | $3,668,478 | |
| 10,569,000 | $0.40 | Sep 19, 2025 | $4,227,600 | |
| 43,552,225 | $11,770,370 | |||
| Agents’ Compensation Options | 456,140 | $0.25 | Sep 19, 2025 | $114,035 |
| Incentive Stock Options: | 200,000 | $0.365 | Jan 9, 2025 | $73,000 |
| 395,000 | $0.10 | May 2, 2029 | $39,500 | |
| 25,000 | $0.14 | May 27, 2030 | $3,500 | |
| 2,130,000 | $0.365 | Jan 9, 2033 | $777,450 | |
| 140,000 | $0.15 | Mar 4, 2034 | $21,000 | |
| 2,890,000 | $914,450 | |||
| Total Convertible Securities: | 46,898,365 | |||
| Issued Capital: | 107,511,164 | |||
| Fully Diluted: | 154,409,529 |
