Share Structure
| Type of Security | No. of Shares | Exercise Price | Expiry Date | Potential Dollar Value |
|---|---|---|---|---|
| Warrants: | 6,540,000 | $0.40 | Sep 19, 2025 | $2,616,000 |
| 8,088,751 | $0.15 | Apr 23, 2026 | $1,213,313 | |
| 14,628,751 | $3,829,313 | |||
| Agents’ Compensation Options | 247,940 | $0.25 | Sep 19, 2025 | $61,985 |
| Incentive Stock Options: | 385,000 | $0.10 | May 2, 2029 | $38,500 |
| 1,790,000 | $0.365 | Jan 9, 2033 | $653,350 | |
| 710,000 | $0.20 | Apr 3, 2035 | $142,000 | |
| 1,000,000 | $0.25 | Apr 16, 2035 | $250,000 | |
| 3,885,000 | $1,083,850 | |||
| Total Convertible Securities: | 18,761,691 | |||
| Issued Capital: | 154,843,691 | |||
| Fully Diluted: | 173,605,382 | |||
